Home › Finance Formulas › DuPont Analysis Formula (ROE Breakdown)
DuPont Analysis Calculator (3-Step and 5-Step ROE)
DuPont analysis breaks return on equity into the parts that drive it, so you can see why ROE is high or low. The three-step version multiplies net profit margin (profitability), asset turnover (efficiency) and the equity multiplier (leverage). Because revenue and assets cancel out, the product is exactly net income ÷ equity.
Formula
5-step: ROE = NIEBT × EBTEBIT × EBITRevenue × RevenueAssets × AssetsEquity
Where
- Net income ÷ Revenue
- net profit margin (profitability)
- Revenue ÷ Assets
- asset turnover (efficiency)
- Assets ÷ Equity
- equity multiplier (leverage)
- NI ÷ EBT
- tax burden
- EBT ÷ EBIT
- interest burden
- EBIT ÷ Revenue
- operating margin
Calculator
Needed for the 5-step version.
Needed for the 5-step version.
Result and step-by-step solution
Margin 18% × turnover 0.667 × leverage 2.5. Without leverage (ROA) the return would be 12%.
- Net profit margin90,000.00500,000.00 = 0.18
- Asset turnover500,000.00750,000.00 = 0.666667
- Equity multiplier750,000.00300,000.00 = 2.5
- 3-step ROE0.18 × 0.666667 × 2.5 = 30%
- 5-step breakdown
Tax burden (NI ÷ EBT) 0.75 Interest burden (EBT ÷ EBIT) 0.8 Operating margin (EBIT ÷ Revenue) 0.3 Asset turnover 0.6667 Equity multiplier 2.5 Product = ROE 30%
How to use the formula
The five-step version splits the margin further into the tax burden (net income ÷ earnings before tax), the interest burden (earnings before tax ÷ EBIT) and the operating margin (EBIT ÷ revenue). That separates the effect of taxes and borrowing costs from how well the business operates.
In the example, net margin is 18%, asset turnover 0.667 and the equity multiplier 2.5, giving an ROE of 30%. Without leverage, the return on assets would be 12%. The five-step breakdown shows a tax burden of 0.75, an interest burden of 0.80 and an operating margin of 30%. Two companies with the same ROE can look very different underneath: one may earn it through high margins, another through heavy debt. Each factor has its own page, such as net profit margin, asset turnover and equity multiplier.
Frequently asked questions
- What is the DuPont formula?
- ROE = (net income ÷ revenue) × (revenue ÷ average assets) × (average assets ÷ average equity).
- What is the 5-step DuPont analysis?
- ROE = tax burden × interest burden × operating margin × asset turnover × equity multiplier.
- Why use DuPont analysis?
- It shows whether ROE comes from profitability, efficiency or leverage, which a single ROE figure hides.
- Should I use average or year-end balances?
- Average balances are more accurate because income is earned over the whole year; be consistent across companies.
Last reviewed: September 26, 2026. Calculations run in your browser and were checked against numpy-financial, SciPy and published spreadsheet examples.
